Estimates for the second quarter 2009:
Mean Median High Low No. Yr ago Change% Prev.Q
Total revenue 352 352 367 336 10 413 -14.8 184
EBITDA 198 194 230 180 8 243 -18.5 6
Operating profit 96 95 123 71 10 125 -23.2 -77
Pretax profit 239 254 268 142 10 80 198.8 129
Net profit 215 233 248 121 10 14 1,436 138
EPS 0.24 0.26 0.28 0.14 10 0.02 1,100 0.15
NRI 189 200 232 121 9 0 n/a 239
Oil price 52.8 52.7 59.0 48.7 8 71.5 -26.2 39.4
Prod. (boe/d) 16,815 16,815 16,815 16,815 10 20,151 -16.6 10,786
Target price 9.2 9.3 12 6.8 10 n/a n/a n/a
Estimates for full-year 2009:
Mean Median High Low No. Yr.ago Change%
Total revenue 2,042 1,769 3,151 1,467 7 1,377 48.3
EBITDA 1,227 1,149 1,894 866 6 452 171.5
Operating profit 718 719 1,338 418 7 9 7,878
Pretax profit 958 964 1,434 644 7 -690 n/a
Net profit 759 678 1,144 564 7 -904 n/a
EPS 0.86 0.77 1.29 0.64 7 -1.02 n/a
NRI 449 449 469 428 2 n/a n/a
Oil price 58.9 58.0 67.9 53.6 5 63.4 -7.1
Prod. (boe/d) 21,239 22,473 24,878 17,100 6 15,708 35.2
Estimates for full-year 2010:
Mean Median High Low No.
Total revenue 3,122 3,168 3,920 2,512 7
EBITDA 2,146 2,043 2,807 1,780 6
Operating profit 1,641 1,672 2,695 914 7
Pretax profit 1,543 1,655 2,550 799 7
Net profit 1,073 1,047 1,972 495 7
EPS 1.21 1.18 2.23 0.56 7
NRI 0 0 0 0 1
Oil price 71.5 74.6 82.1 56.0 5
Prod. (boe/d) 33,946 34,390 36,600 30,600 6
Mean Median High Low No. Yr ago Change% Prev.Q
Total revenue 352 352 367 336 10 413 -14.8 184
EBITDA 198 194 230 180 8 243 -18.5 6
Operating profit 96 95 123 71 10 125 -23.2 -77
Pretax profit 239 254 268 142 10 80 198.8 129
Net profit 215 233 248 121 10 14 1,436 138
EPS 0.24 0.26 0.28 0.14 10 0.02 1,100 0.15
NRI 189 200 232 121 9 0 n/a 239
Oil price 52.8 52.7 59.0 48.7 8 71.5 -26.2 39.4
Prod. (boe/d) 16,815 16,815 16,815 16,815 10 20,151 -16.6 10,786
Target price 9.2 9.3 12 6.8 10 n/a n/a n/a
Estimates for full-year 2009:
Mean Median High Low No. Yr.ago Change%
Total revenue 2,042 1,769 3,151 1,467 7 1,377 48.3
EBITDA 1,227 1,149 1,894 866 6 452 171.5
Operating profit 718 719 1,338 418 7 9 7,878
Pretax profit 958 964 1,434 644 7 -690 n/a
Net profit 759 678 1,144 564 7 -904 n/a
EPS 0.86 0.77 1.29 0.64 7 -1.02 n/a
NRI 449 449 469 428 2 n/a n/a
Oil price 58.9 58.0 67.9 53.6 5 63.4 -7.1
Prod. (boe/d) 21,239 22,473 24,878 17,100 6 15,708 35.2
Estimates for full-year 2010:
Mean Median High Low No.
Total revenue 3,122 3,168 3,920 2,512 7
EBITDA 2,146 2,043 2,807 1,780 6
Operating profit 1,641 1,672 2,695 914 7
Pretax profit 1,543 1,655 2,550 799 7
Net profit 1,073 1,047 1,972 495 7
EPS 1.21 1.18 2.23 0.56 7
NRI 0 0 0 0 1
Oil price 71.5 74.6 82.1 56.0 5
Prod. (boe/d) 33,946 34,390 36,600 30,600 6
